bandra
Banking
Property ID:
MUMBAN0792
Tenant Sector:
Banking
ROI:
5.79%
NET ROI
5.97%
Annual Rent
₹1,68,00,000
Rent per Super Built-up Area
478.63
Price
₹ 29 Cr
Monthly Rent : ₹14,00,000
Carpet Area
2,925 sq. ft.
Super Built-up Area
2,925 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
11.60%
Investment Multiple
1.00
Total Equity Investment
₹31,04,70,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
20% every 5 years
Security Deposit:
₹84,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-01-01
Lockin End Date:
2023-01-01
Lease End Date:
2029-12-31
Rent per sq. ft.
₹479
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0