vijay nagar
Commercial Building
Property ID:
INDCOM0791
Tenant Sector:
Insurance Sector
ROI:
5.93%
NET ROI
6.02%
Annual Rent
₹50,40,000
Rent per Super Built-up Area
31.11
Price
₹ 8.5 Cr
Monthly Rent : ₹4,20,000
Carpet Area
9,500 sq. ft.
Super Built-up Area
13,500 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.09%
Investment Multiple
1.00
Total Equity Investment
₹9,31,63,750
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
5 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹12,60,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2023-01-01
Lease End Date:
2026-12-31
Rent per sq. ft.
₹44
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0