bhuyangdev
Showroom
Property ID:
AHMSHO0790
Tenant Sector:
Showroom
ROI:
4.47%
NET ROI
4.54%
Annual Rent
₹1,16,24,976
Rent per Super Built-up Area
₹144.74
Price
₹ 26 Cr
Monthly Rent : ₹9,68,748
Carpet Area
3,967 sq. ft.
Super Built-up Area
6,693 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.47%
Investment Multiple
1.00
Total Equity Investment
₹26,52,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Showroom
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹29,06,244(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-03-01
Lockin End Date:
2026-03-01
Lease End Date:
2038-02-28
Rent per sq. ft.
₹244
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0