nagpur
Commercial Building
Property ID:
NAGCOM0788
Tenant Sector:
Private Sector
ROI:
5.07%
NET ROI
5.1%
Annual Rent
₹29,16,480
Rent per Super Built-up Area
81.01
Price
₹ 5.75 Cr
Monthly Rent : ₹2,43,040
Carpet Area
2,480 sq. ft.
Super Built-up Area
3,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.28%
Investment Multiple
1.00
Total Equity Investment
₹6,15,78,750
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
8 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹2,43,040(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-12-01
Lockin End Date:
2023-12-01
Lease End Date:
2030-11-30
Rent per sq. ft.
₹98
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0