wani
Commercial Building
Property ID:
WANCOM0786
Tenant Sector:
Retail Brand
ROI:
4.69%
NET ROI
4.81%
Annual Rent
₹26,96,508
Rent per Super Built-up Area
20.58
Price
₹ 5.75 Cr
Monthly Rent : ₹2,24,709
Carpet Area
7,237 sq. ft.
Super Built-up Area
10,920 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
10.76%
Investment Multiple
1.00
Total Equity Investment
₹6,15,78,750
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
15 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹11,72,394(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-03-01
Lockin End Date:
2022-03-01
Lease End Date:
2036-02-29
Rent per sq. ft.
₹31
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0