wani
Commercial Building
Property ID:
WANCOM0785
Tenant Sector:
Retail Brand
ROI:
4.99%
NET ROI
5.12%
Annual Rent
₹56,17,500
Rent per Super Built-up Area
25.50
Price
₹ 11.25 Cr
Monthly Rent : ₹4,68,125
Carpet Area
13,569 sq. ft.
Super Built-up Area
18,358 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.01%
Investment Multiple
1.00
Total Equity Investment
₹12,04,56,250
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
15 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹24,42,240(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-02-12
Lockin End Date:
2021-02-12
Lease End Date:
2035-02-11
Rent per sq. ft.
₹34
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0