ISCON
Commercial Building

Property ID:

AHMCOM0785

Tenant Sector:

Co-working Space Provider

ROI:

6.57%

NET ROI

6.77%

Annual Rent

₹45,38,880

Rent per Super Built-up Area

₹64
OTHER DETAILS

Price

₹ 6.91 Cr
Monthly Rent : ₹3,78,240

Carpet Area

5,910 sq. ft.

Super Built-up Area

5,910 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.58%

Investment Multiple

1.00

Total Equity Investment

₹7,05,07,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Co-working Space Provider
  • Lease tenure:

    15 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹22,69,440(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2026-05-01

Lockin End Date:

2031-05-01

Lease End Date:

2041-04-30

Monthly Rent

₹3,78,240

Ending Monthly Rent

-

Rent per sq. ft.

₹64

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6.91 Cr

Commercial Building