Thane
Commercial Building

Property ID:

MUMCOM0784

Tenant Sector:

Hospital Brand

ROI:

3.76%

NET ROI

3.83%

Annual Rent

₹4,32,000

Rent per Super Built-up Area

₹120
OTHER DETAILS

Price

₹ 1.15 Cr
Monthly Rent : ₹36,000

Carpet Area

300 sq. ft.

Super Built-up Area

300 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.68%

Investment Multiple

1.00

Total Equity Investment

₹1,17,55,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Hospital Brand
  • Lease tenure:

    3 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,44,000(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-01

Lockin End Date:

2024-10-01

Lease End Date:

2026-09-30

Monthly Rent

₹36,000

Ending Monthly Rent

-

Rent per sq. ft.

₹120

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.15 Cr

Commercial Building