Viman Nagar
Commercial Building

Property ID:

PUNCOM0783

Tenant Sector:

IT Company

ROI:

7.28%

NET ROI

7.44%

Annual Rent

₹1,38,30,000

Rent per Super Built-up Area

87.00
OTHER DETAILS

Price

₹ 19 Cr
Monthly Rent : ₹11,52,500

Carpet Area

9,405 sq. ft.

Super Built-up Area

13,247 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.48%

Investment Multiple

1.00

Total Equity Investment

₹20,34,20,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

rent mention here is net rent after cut out all the expenses, pt, maint, gst

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    9 years
  • Lockin Period:

    9 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹67,56,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-09-15

Lockin End Date:

2032-09-15

Lease End Date:

2032-09-14

Monthly Rent

₹11,52,500

Ending Monthly Rent

-

Rent per sq. ft.

₹123

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

19 Cr

Commercial Building