AV road
Commercial Building

Property ID:

ANACOM0781

Tenant Sector:

Banking

ROI:

3.6%

NET ROI

3.65%

Annual Rent

₹5,40,000

Rent per Super Built-up Area

₹30.3
OTHER DETAILS

Price

₹ 1.5 Cr
Monthly Rent : ₹45,000

Carpet Area

1,485 sq. ft.

Super Built-up Area

1,485 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.16%

Investment Multiple

1.00

Total Equity Investment

₹1,53,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹1,35,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-11-01

Lockin End Date:

2028-11-01

Lease End Date:

2034-10-31

Monthly Rent

₹45,000

Ending Monthly Rent

-

Rent per sq. ft.

₹30

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.5 Cr

Commercial Building