Prahladnagar
Office

Property ID:

AHMOFF0078

Tenant Sector:

Private Sector

ROI:

6.27%

NET ROI

6.33%

Annual Rent

₹7,08,000

Rent per Super Built-up Area

44.26
OTHER DETAILS

Price

₹ 1.13 Cr
Monthly Rent : ₹59,000

Carpet Area

866 sq. ft.

Super Built-up Area

1,333 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.80%

Investment Multiple

1.00

Total Equity Investment

₹1,21,10,237

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property is situated at one of the premium commercial locality on S. G. Highway. Tenant is a Private Limited Company working in beverage industry.

Lease Agreement Terms

  • Tenant Type:

    Private Sector
  • Lease tenure:

    3 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,18,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-08-01

Lockin End Date:

2023-08-01

Lease End Date:

2023-07-31

Monthly Rent

₹59,000

Ending Monthly Rent

-

Rent per sq. ft.

₹68

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.13 Cr

Office