vadodara
Commercial Building
Property ID:
VADCOM0775
Tenant Sector:
Pharmaceutical/ Medical
ROI:
5%
NET ROI
5.15%
Annual Rent
₹2,25,00,000
Rent per Super Built-up Area
21.24
Price
₹ 45 Cr
Monthly Rent : ₹18,75,000
Carpet Area
54,861 sq. ft.
Super Built-up Area
88,295 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
10.73%
Investment Multiple
1.00
Total Equity Investment
₹48,12,95,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Pharmaceutical/ Medical
Lease tenure:
25 years
Lockin Period:
9 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,12,50,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-06-30
Lockin End Date:
2032-06-30
Lease End Date:
2048-06-29
Rent per sq. ft.
₹34
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0