Wakdewadi,punr
Commercial Building

Property ID:

PUNCOM0774

Tenant Sector:

Multinational Firm

ROI:

6%

NET ROI

6.09%

Annual Rent

₹1,80,00,000

Rent per Super Built-up Area

₹17.5
OTHER DETAILS

Price

₹ 30 Cr
Monthly Rent : ₹15,00,000

Carpet Area

75,000 sq. ft.

Super Built-up Area

85,719 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.26%

Investment Multiple

1.00

Total Equity Investment

₹30,60,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Multinational Firm
  • Lease tenure:

    10 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹45,00,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-12-24

Lockin End Date:

2030-12-24

Lease End Date:

2035-12-23

Monthly Rent

₹15,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹20

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

30 Cr

Commercial Building