off sindhubhavan
Showroom

Property ID:

AHMSHO0771

Tenant Sector:

furniture Showroom

ROI:

5.4%

NET ROI

5.48%

Annual Rent

₹26,76,240

Rent per Super Built-up Area

63.00
OTHER DETAILS

Price

₹ 4.96 Cr
Monthly Rent : ₹2,23,020

Carpet Area

1,947 sq. ft.

Super Built-up Area

3,540 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.30%

Investment Multiple

1.00

Total Equity Investment

₹5,30,71,704

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    furniture Showroom
  • Lease tenure:

    15 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹6,69,060(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-07-07

Lockin End Date:

2025-07-07

Lease End Date:

2038-07-06

Monthly Rent

₹2,23,020

Ending Monthly Rent

-

Rent per sq. ft.

₹115

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.96 Cr

Showroom