sindhu bhavan road
Office

Property ID:

AHMOFF0767

Tenant Sector:

Private Sector

ROI:

7.32%

NET ROI

7.43%

Annual Rent

₹9,73,440

Rent per Super Built-up Area

60.00
OTHER DETAILS

Price

₹ 1.33 Cr
Monthly Rent : ₹81,120

Carpet Area

770 sq. ft.

Super Built-up Area

1,352 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.69%

Investment Multiple

1.00

Total Equity Investment

₹1,42,49,217

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Private Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,43,360(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-15

Lockin End Date:

2025-08-15

Lease End Date:

2028-08-14

Monthly Rent

₹81,120

Ending Monthly Rent

-

Rent per sq. ft.

₹105

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.33 Cr

Office