iscon ambli road
Banking

Property ID:

AHMBAN0766

Tenant Sector:

Banking

ROI:

3.52%

NET ROI

3.57%

Annual Rent

₹44,04,996

Rent per Super Built-up Area

86.68
OTHER DETAILS

Price

₹ 12.53 Cr
Monthly Rent : ₹3,67,083

Carpet Area

2,413 sq. ft.

Super Built-up Area

4,235 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.62%

Investment Multiple

1.00

Total Equity Investment

₹13,40,32,097

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    18 years
  • Lockin Period:

    -
  • Rent Escalation:

    13% every 3 years
  • Security Deposit:

    ₹11,01,249(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-05-01

Lockin End Date:

-

Lease End Date:

2041-04-30

Monthly Rent

₹3,67,083

Ending Monthly Rent

-

Rent per sq. ft.

₹152

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

12.53 Cr

Banking