nehrunagar
Office Space

Property ID:

AHMOFF0761

Tenant Sector:

Media/ Marketing/ PR

ROI:

6%

NET ROI

6.07%

Annual Rent

₹6,84,000

Rent per Super Built-up Area

50.31
OTHER DETAILS

Price

₹ 1.14 Cr
Monthly Rent : ₹57,000

Carpet Area

645 sq. ft.

Super Built-up Area

1,133 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.46%

Investment Multiple

1.00

Total Equity Investment

₹1,22,17,186

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Media/ Marketing/ PR
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,25,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-03-19

Lockin End Date:

2025-03-19

Lease End Date:

2028-03-18

Monthly Rent

₹57,000

Ending Monthly Rent

-

Rent per sq. ft.

₹88

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.14 Cr

Office Space