Nahur West
Commercial Building
Property ID:
MUMCOM0760
Tenant Sector:
Clothing/ Apparel
ROI:
5.8%
NET ROI
5.8%
Annual Rent
₹1,67,26,176
Rent per Super Built-up Area
₹162
Price
₹ 28.82 Cr
Monthly Rent : ₹13,93,848
Carpet Area
8,604 sq. ft.
Super Built-up Area
8,604 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
10.74%
Investment Multiple
1.00
Total Equity Investment
₹29,39,89,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
18 years
Lockin Period:
3 years
Rent Escalation:
4% every 5 years
Security Deposit:
₹84(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2026-08-01
Lease End Date:
2041-07-31
Rent per sq. ft.
₹162
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0