rajpath rangoli road
Office Space
Property ID:
AHMOFF0755
Tenant Sector:
Food & Beverage
ROI:
5.24%
NET ROI
5.3%
Annual Rent
₹9,43,740
Rent per Super Built-up Area
35.00
Price
₹ 1.8 Cr
Monthly Rent : ₹78,645
Carpet Area
1,280 sq. ft.
Super Built-up Area
2,247 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.38%
Investment Multiple
1.00
Total Equity Investment
₹1,92,75,820
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food & Beverage
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,57,290(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2026-08-01
Lease End Date:
2032-07-31
Rent per sq. ft.
₹61
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0