Breach Candy
Commercial Building
Property ID:
MUMCOM0754
Tenant Sector:
Office space
ROI:
8.4%
NET ROI
8.57%
Annual Rent
₹2,52,00,000
Rent per Super Built-up Area
₹196.01
Price
₹ 30 Cr
Monthly Rent : ₹21,00,000
Carpet Area
7,500 sq. ft.
Super Built-up Area
10,714 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
14.79%
Investment Multiple
1.00
Total Equity Investment
₹30,60,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office space
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹84,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-06-20
Lockin End Date:
2028-06-20
Lease End Date:
2035-06-19
Rent per sq. ft.
₹280
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0