mundhva
Commercial Building
Property ID:
PUNCOM0750
Tenant Sector:
Office space
ROI:
7.46%
NET ROI
7.64%
Annual Rent
₹2,74,44,000
Rent per Super Built-up Area
₹122.9
Price
₹ 36.8 Cr
Monthly Rent : ₹22,87,000
Carpet Area
13,026 sq. ft.
Super Built-up Area
18,608 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.94%
Investment Multiple
1.00
Total Equity Investment
₹37,53,85,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office space
Lease tenure:
10 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,14,35,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-07-01
Lockin End Date:
2030-07-01
Lease End Date:
2035-06-30
Rent per sq. ft.
₹176
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0