Sunrise park
Corporate House
Property ID:
AHMCOR0075
Tenant Sector:
Private Sector
ROI:
4.65%
NET ROI
4.72%
Annual Rent
₹1,86,00,000
Rent per Super Built-up Area
48.44
Price
₹ 40 Cr
Monthly Rent : ₹15,50,000
Carpet Area
22,000 sq. ft.
Super Built-up Area
32,000 sq. ft.
Corporate House
Financials
Current Net ROI
-
IRR
10.88%
Investment Multiple
1.00
Total Equity Investment
₹42,78,21,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
8 years
Lockin Period:
2 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹46,50,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-02-01
Lockin End Date:
2024-02-01
Lease End Date:
2030-01-31
Rent per sq. ft.
₹70
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0