Mumbai
Commercial Building
Property ID:
NAVCOM0749
Tenant Sector:
Banking
ROI:
6.82%
NET ROI
6.99%
Annual Rent
₹18,75,00,000
Rent per Super Built-up Area
₹87.5
Price
₹ 275 Cr
Monthly Rent : ₹1,56,25,000
Carpet Area
1,25,000 sq. ft.
Super Built-up Area
1,78,571 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.34%
Investment Multiple
1.00
Total Equity Investment
₹2,80,50,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹7,81,25,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-05-01
Lockin End Date:
2028-05-01
Lease End Date:
2035-04-30
Rent per sq. ft.
₹125
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0