surat
Office Space

Property ID:

SUROFF0748

Tenant Sector:

Insurance Sector

ROI:

4.78%

NET ROI

4.92%

Annual Rent

₹7,88,400

Rent per Super Built-up Area

50.00
OTHER DETAILS

Price

₹ 1.65 Cr
Monthly Rent : ₹65,700

Carpet Area

657 sq. ft.

Super Built-up Area

1,314 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.06%

Investment Multiple

1.00

Total Equity Investment

₹1,76,71,585

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Insurance Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹3,94,200(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-01

Lockin End Date:

-

Lease End Date:

2032-09-30

Monthly Rent

₹65,700

Ending Monthly Rent

-

Rent per sq. ft.

₹100

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.65 Cr

Office Space