maninagar
Commercial Building

Property ID:

AHMCOM0746

Tenant Sector:

Food & Beverage

ROI:

6%

NET ROI

6.16%

Annual Rent

₹35,97,816

Rent per Super Built-up Area

171.23
OTHER DETAILS

Price

₹ 6 Cr
Monthly Rent : ₹2,99,818

Carpet Area

1,220 sq. ft.

Super Built-up Area

1,751 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.51%

Investment Multiple

1.00

Total Equity Investment

₹6,41,94,400

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food & Beverage
  • Lease tenure:

    15 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹16,80,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-03-01

Lockin End Date:

-

Lease End Date:

2036-02-29

Monthly Rent

₹2,99,818

Ending Monthly Rent

-

Rent per sq. ft.

₹246

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6 Cr

Commercial Building