narol
Showroom
Property ID:
AHMSHO0744
Tenant Sector:
Retail Brand
ROI:
5%
NET ROI
5.15%
Annual Rent
₹1,09,75,200
Rent per Super Built-up Area
170.00
Price
₹ 21.93 Cr
Monthly Rent : ₹9,14,600
Carpet Area
5,380 sq. ft.
Super Built-up Area
5,380 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.16%
Investment Multiple
1.00
Total Equity Investment
₹23,45,64,157
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹54,87,600(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-08-01
Lockin End Date:
2027-08-01
Lease End Date:
2033-07-31
Rent per sq. ft.
₹170
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0