surdhara circle
Shop
Property ID:
AHMSHO0743
Tenant Sector:
Private Sector
ROI:
4.65%
NET ROI
4.72%
Annual Rent
₹17,76,000
Rent per Super Built-up Area
100.54
Price
₹ 3.82 Cr
Monthly Rent : ₹1,48,000
Carpet Area
878 sq. ft.
Super Built-up Area
1,472 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
10.90%
Investment Multiple
1.00
Total Equity Investment
₹4,08,79,518
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,44,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2019-07-01
Lockin End Date:
2021-07-01
Lease End Date:
2028-06-30
Rent per sq. ft.
₹169
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0