thane
Retail
Property ID:
MUMRET0740
Tenant Sector:
Food & Beverage
ROI:
6%
NET ROI
6.18%
Annual Rent
₹17,40,000
Rent per Super Built-up Area
341.18
Price
₹ 2.9 Cr
Monthly Rent : ₹1,45,000
Carpet Area
425 sq. ft.
Super Built-up Area
425 sq. ft.
Retail
Financials
Current Net ROI
-
IRR
12.37%
Investment Multiple
1.00
Total Equity Investment
₹3,10,69,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food & Beverage
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹8,70,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-04-01
Lockin End Date:
2028-04-01
Lease End Date:
2032-03-31
Rent per sq. ft.
₹341
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0