Gurugram
Hotel / Resort
Property ID:
GURHOT0739
Tenant Sector:
Hotel Sector
ROI:
6.98%
NET ROI
6.98%
Annual Rent
₹7,68,00,000
Rent per Super Built-up Area
₹41.62
Price
₹ 110 Cr
Monthly Rent : ₹64,00,000
Carpet Area
1,02,366 sq. ft.
Super Built-up Area
1,53,770 sq. ft.
Hotel / Resort
Financials
Current Net ROI
-
IRR
15.07%
Investment Multiple
1.00
Total Equity Investment
₹1,12,20,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hotel Sector
Lease tenure:
15 years
Lockin Period:
5 years
Rent Escalation:
10% every 1 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-07-01
Lockin End Date:
2030-07-01
Lease End Date:
2040-06-30
Rent per sq. ft.
₹63
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0