andheri west
Commercial Building
Property ID:
MUMCOM0734
Tenant Sector:
Multiple Tenant
ROI:
6.38%
NET ROI
6.13%
Annual Rent
₹6,69,49,776
Rent per Super Built-up Area
110.09
Price
₹ 105 Cr
Monthly Rent : ₹55,79,148
Carpet Area
30,413 sq. ft.
Super Built-up Area
50,680 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.32%
Investment Multiple
1.00
Total Equity Investment
₹1,12,40,50,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
Building is having Multiple tenant so lease start date can be diffrent as per the diffrent tenant we have taked lease date is approx
Lease Agreement Terms
Tenant Type:
Multiple Tenant
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,93,32,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2023-06-01
Lockin End Date:
2026-06-01
Lease End Date:
2028-05-31
Rent per sq. ft.
₹183
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0