Lower Parel
Commercial Building

Property ID:

MUMCOM0730

Tenant Sector:

Consulting/ Outsourcing

ROI:

6.58%

NET ROI

6.68%

Annual Rent

₹3,07,07,040

Rent per Super Built-up Area

₹185
OTHER DETAILS

Price

₹ 46.68 Cr
Monthly Rent : ₹25,58,920

Carpet Area

10,040 sq. ft.

Super Built-up Area

13,832 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.06%

Investment Multiple

1.00

Total Equity Investment

₹47,61,61,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Consulting/ Outsourcing
  • Lease tenure:

    10 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹76,76,760(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-05-06

Lockin End Date:

2028-05-06

Lease End Date:

2035-05-05

Monthly Rent

₹25,58,920

Ending Monthly Rent

-

Rent per sq. ft.

₹255

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

46.68 Cr

Commercial Building