Vaishnodevi Circle
Office

Property ID:

AHMOFF0073

Tenant Sector:

Multinational Firm

ROI:

7%

NET ROI

7.21%

Annual Rent

₹58,32,960

Rent per Super Built-up Area

42.00
OTHER DETAILS

Price

₹ 8.33 Cr
Monthly Rent : ₹4,86,080

Carpet Area

6,365 sq. ft.

Super Built-up Area

11,573 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.97%

Investment Multiple

1.00

Total Equity Investment

₹8,91,13,517

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property is situated in Commercial Building nearby Vaishnodevi Circle. Tenant is a Multinational Company with a long lease.

Lease Agreement Terms

  • Tenant Type:

    Multinational Firm
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹29,16,480(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-08-01

Lockin End Date:

2027-08-01

Lease End Date:

2031-07-31

Monthly Rent

₹4,86,080

Ending Monthly Rent

-

Rent per sq. ft.

₹76

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8.33 Cr

Office