Saket
Showroom
Property ID:
DELSHO0728
Tenant Sector:
Home appliance
ROI:
5.38%
NET ROI
5.47%
Annual Rent
₹74,04,000
Rent per Super Built-up Area
189.85
Price
₹ 13.75 Cr
Monthly Rent : ₹6,17,000
Carpet Area
3,250 sq. ft.
Super Built-up Area
3,250 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.28%
Investment Multiple
1.00
Total Equity Investment
₹14,86,07,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Home appliance
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 2 years
Security Deposit:
₹18,51,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-02-01
Lockin End Date:
2023-02-01
Lease End Date:
2029-01-31
Rent per sq. ft.
₹190
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0