Bhiwandi
Commercial Building
Property ID:
BHICOM0728
Tenant Sector:
Logistic & Warehousing
ROI:
8.09%
NET ROI
8.21%
Annual Rent
₹60,27,324
Rent per Super Built-up Area
₹24.24
Price
₹ 7.45 Cr
Monthly Rent : ₹5,02,277
Carpet Area
15,800 sq. ft.
Super Built-up Area
20,721 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
14.47%
Investment Multiple
1.00
Total Equity Investment
₹7,60,15,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Logistic & Warehousing
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹15,06,831(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-09-01
Lockin End Date:
2028-09-01
Lease End Date:
2035-08-31
Rent per sq. ft.
₹32
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0