Hadapsar, pune
Commercial Building
Property ID:
PUNCOM0726
Tenant Sector:
IT Company
ROI:
6.78%
NET ROI
6.95%
Annual Rent
₹1,26,46,452
Rent per Super Built-up Area
₹68.43
Price
₹ 18.66 Cr
Monthly Rent : ₹10,53,871
Carpet Area
11,581 sq. ft.
Super Built-up Area
15,400 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.57%
Investment Multiple
1.00
Total Equity Investment
₹19,03,57,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
4 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹52,69,355(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-04-01
Lockin End Date:
2029-04-01
Lease End Date:
2030-03-31
Rent per sq. ft.
₹91
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0