Andheri East
Commercial Building
Property ID:
MUMCOM0724
Tenant Sector:
Real Estate Developers
ROI:
7.72%
NET ROI
7.87%
Annual Rent
₹1,19,61,228
Rent per Super Built-up Area
₹76.73
Price
₹ 15.5 Cr
Monthly Rent : ₹9,96,769
Carpet Area
9,869 sq. ft.
Super Built-up Area
12,990 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
14.15%
Investment Multiple
1.00
Total Equity Investment
₹15,81,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Real Estate Developers
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹39,87,076(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-06-01
Lockin End Date:
2028-06-01
Lease End Date:
2035-05-31
Rent per sq. ft.
₹101
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0