sitapura ind area
Commercial Building
Property ID:
JAICOM0722
Tenant Sector:
IT Company
ROI:
6%
NET ROI
6.09%
Annual Rent
₹7,20,00,000
Rent per Super Built-up Area
₹33.87
Price
₹ 120 Cr
Monthly Rent : ₹60,00,000
Carpet Area
1,24,000 sq. ft.
Super Built-up Area
1,77,142 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.29%
Investment Multiple
1.00
Total Equity Investment
₹1,22,40,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,80,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-07-01
Lockin End Date:
2028-07-01
Lease End Date:
2034-06-30
Rent per sq. ft.
₹48
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0