khati pura
Office

Property ID:

JAIOFF0721

Tenant Sector:

Consulting/ Outsourcing

ROI:

7.06%

NET ROI

7.13%

Annual Rent

₹2,40,000

Rent per Super Built-up Area

60.61
OTHER DETAILS

Price

₹ 34 L
Monthly Rent : ₹20,000

Carpet Area

236 sq. ft.

Super Built-up Area

330 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.62%

Investment Multiple

1.00

Total Equity Investment

₹36,64,700

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Consulting/ Outsourcing
  • Lease tenure:

    1 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 1 years
  • Security Deposit:

    ₹40,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-02-01

Lockin End Date:

-

Lease End Date:

2024-01-31

Monthly Rent

₹20,000

Ending Monthly Rent

-

Rent per sq. ft.

₹85

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

34 L

Office