Bannerghatta Main Rd
Commercial Building
Property ID:
BANCOM0720
Tenant Sector:
Electronic Store
ROI:
7.08%
NET ROI
7.32%
Annual Rent
₹6,77,02,080
Rent per Super Built-up Area
₹103.2
Price
₹ 95.67 Cr
Monthly Rent : ₹56,41,840
Carpet Area
41,550 sq. ft.
Super Built-up Area
54,669 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.64%
Investment Multiple
1.00
Total Equity Investment
₹97,58,59,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Electronic Store
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹3,94,92,880(7 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-05-01
Lockin End Date:
2028-05-01
Lease End Date:
2035-04-30
Rent per sq. ft.
₹136
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0