Shindhubhavan
Commercial Building

Property ID:

AHMCOM0720

Tenant Sector:

health care

ROI:

3.67%

NET ROI

3.7%

Annual Rent

₹16,42,740

Rent per Super Built-up Area

55.00
OTHER DETAILS

Price

₹ 4.48 Cr
Monthly Rent : ₹1,36,895

Carpet Area

1,369 sq. ft.

Super Built-up Area

2,489 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.23%

Investment Multiple

1.00

Total Equity Investment

₹4,79,38,152

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    health care
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,73,790(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-01

Lockin End Date:

2026-10-01

Lease End Date:

2032-09-30

Monthly Rent

₹1,36,895

Ending Monthly Rent

-

Rent per sq. ft.

₹100

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.48 Cr

Commercial Building