hinjewadi
Commercial Building
Property ID:
PUNCOM0718
Tenant Sector:
Retail Brand
ROI:
7.82%
NET ROI
7.93%
Annual Rent
₹2,26,46,928
Rent per Super Built-up Area
78.15
Price
₹ 28.97 Cr
Monthly Rent : ₹18,87,244
Carpet Area
24,149 sq. ft.
Super Built-up Area
24,149 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.27%
Investment Multiple
1.00
Total Equity Investment
₹31,01,48,850
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
15 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹54,09,376(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-12-01
Lockin End Date:
2021-12-01
Lease End Date:
2035-11-30
Rent per sq. ft.
₹78
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0