NIBM
Commercial Building
Property ID:
PUNCOM0716
Tenant Sector:
E-commerce
ROI:
5.7%
NET ROI
5.88%
Annual Rent
₹3,13,50,624
Rent per Super Built-up Area
77.33
Price
₹ 55 Cr
Monthly Rent : ₹26,12,552
Carpet Area
22,522 sq. ft.
Super Built-up Area
33,783 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.43%
Investment Multiple
1.00
Total Equity Investment
₹58,88,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
E-commerce
Lease tenure:
20 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,62,15,840(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-11-01
Lockin End Date:
2026-11-01
Lease End Date:
2043-10-31
Rent per sq. ft.
₹116
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0