bodakdev
Office
Property ID:
AHMOFF0714
Tenant Sector:
Insurance Sector
ROI:
7.84%
NET ROI
7.96%
Annual Rent
₹45,72,000
Rent per Super Built-up Area
63.98
Price
₹ 5.83 Cr
Monthly Rent : ₹3,81,000
Carpet Area
3,394 sq. ft.
Super Built-up Area
5,955 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.95%
Investment Multiple
1.00
Total Equity Investment
₹6,23,76,267
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
9 years
Lockin Period:
4 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹11,43,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2027-08-01
Lease End Date:
2032-07-31
Rent per sq. ft.
₹112
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0