bodakdev
Office
Property ID:
AHMOFF0713
Tenant Sector:
Manufacturing company
ROI:
7.45%
NET ROI
7.56%
Annual Rent
₹11,40,000
Rent per Super Built-up Area
60.90
Price
₹ 1.53 Cr
Monthly Rent : ₹95,000
Carpet Area
889 sq. ft.
Super Built-up Area
1,560 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.70%
Investment Multiple
1.00
Total Equity Investment
₹1,63,88,197
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Manufacturing company
Lease tenure:
7 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹2,85,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-07-10
Lockin End Date:
2026-07-10
Lease End Date:
2030-07-09
Rent per sq. ft.
₹107
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0