lamington road
Commercial Building
Property ID:
MUMCOM0711
Tenant Sector:
Visa Consultancy
ROI:
7.33%
NET ROI
7.44%
Annual Rent
₹1,83,24,480
Rent per Super Built-up Area
₹120.71
Price
₹ 25 Cr
Monthly Rent : ₹15,27,040
Carpet Area
9,544 sq. ft.
Super Built-up Area
12,650 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.76%
Investment Multiple
1.00
Total Equity Investment
₹25,50,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Visa Consultancy
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹45,81,120(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-06-01
Lockin End Date:
2028-06-01
Lease End Date:
2035-05-31
Rent per sq. ft.
₹160
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0