narol
Shop

Property ID:

AHMSHO0710

Tenant Sector:

Co-working Space Provider

ROI:

6.69%

NET ROI

6.69%

Annual Rent

₹4,08,000

Rent per Super Built-up Area

62.62
OTHER DETAILS

Price

₹ 61 L
Monthly Rent : ₹34,000

Carpet Area

309 sq. ft.

Super Built-up Area

543 sq. ft.
Shop

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.85%

Investment Multiple

1.00

Total Equity Investment

₹65,48,889

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Co-working Space Provider
  • Lease tenure:

    3 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-09-01

Lockin End Date:

2026-09-01

Lease End Date:

2026-08-31

Monthly Rent

₹34,000

Ending Monthly Rent

-

Rent per sq. ft.

₹110

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

61 L

Shop