Mulund
Commercial Building

Property ID:

MUMCOM0710

Tenant Sector:

Banking

ROI:

7.93%

NET ROI

8.09%

Annual Rent

₹1,50,63,840

Rent per Super Built-up Area

₹90
OTHER DETAILS

Price

₹ 19 Cr
Monthly Rent : ₹12,55,320

Carpet Area

10,550 sq. ft.

Super Built-up Area

13,948 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.35%

Investment Multiple

1.00

Total Equity Investment

₹19,38,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    10 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹50,21,280(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-05-01

Lockin End Date:

2028-05-01

Lease End Date:

2035-04-30

Monthly Rent

₹12,55,320

Ending Monthly Rent

-

Rent per sq. ft.

₹119

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

19 Cr

Commercial Building