SOBO Centre
Cinema

Property ID:

AHMCIN0071

Tenant Sector:

Cinema/Multiplex

ROI:

4.61%

NET ROI

4.68%

Annual Rent

₹32,52,000

Rent per Super Built-up Area

50.00
OTHER DETAILS

Price

₹ 7.05 Cr
Monthly Rent : ₹2,71,000

Carpet Area

2,981 sq. ft.

Super Built-up Area

5,420 sq. ft.
Cinema

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.08%

Investment Multiple

1.00

Total Equity Investment

₹7,54,24,045

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property is situated at South Bopal in a new commercial building. Tenant is a national Cinema chain.

Lease Agreement Terms

  • Tenant Type:

    Cinema/Multiplex
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹8,13,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2019-10-01

Lockin End Date:

2022-10-01

Lease End Date:

2028-09-30

Monthly Rent

₹2,71,000

Ending Monthly Rent

-

Rent per sq. ft.

₹91

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.05 Cr

Cinema