narol
Commercial Building
Property ID:
AHMCOM0708
Tenant Sector:
Cinema/Multiplex
ROI:
6%
NET ROI
6.18%
Annual Rent
₹84,00,000
Rent per Super Built-up Area
27.20
Price
₹ 14 Cr
Monthly Rent : ₹7,00,000
Carpet Area
18,000 sq. ft.
Super Built-up Area
25,740 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.50%
Investment Multiple
1.00
Total Equity Investment
₹14,97,53,600
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
Super built up area is added 43% on carpet is approximatly calculated
Lease Agreement Terms
Tenant Type:
Cinema/Multiplex
Lease tenure:
18 years
Lockin Period:
5 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹42,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-01-08
Lockin End Date:
2029-01-08
Lease End Date:
2042-01-07
Rent per sq. ft.
₹39
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0