Sara Bhai Road
Shop
Property ID:
VADSHO0707
Tenant Sector:
Food Chain Cafe
ROI:
6.2%
NET ROI
6.2%
Annual Rent
₹18,60,000
Rent per Super Built-up Area
₹130.25
Price
₹ 3 Cr
Monthly Rent : ₹1,55,000
Carpet Area
700 sq. ft.
Super Built-up Area
1,190 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
12.60%
Investment Multiple
1.00
Total Equity Investment
₹3,06,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
7 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,65,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-01
Lockin End Date:
2026-01-01
Lease End Date:
2029-12-31
Rent per sq. ft.
₹221
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0