rajkot
Retail
Property ID:
RAJRET0701
Tenant Sector:
Clothing/ Apparel
ROI:
5.69%
NET ROI
5.77%
Annual Rent
₹79,61,100
Rent per Super Built-up Area
78.98
Price
₹ 14 Cr
Monthly Rent : ₹6,63,425
Carpet Area
6,000 sq. ft.
Super Built-up Area
8,400 sq. ft.
Retail
Financials
Current Net ROI
-
IRR
11.78%
Investment Multiple
1.00
Total Equity Investment
₹14,97,53,600
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹19,90,275(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-12-01
Lockin End Date:
2023-12-01
Lease End Date:
2031-11-30
Rent per sq. ft.
₹111
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0