rajkot
Retail

Property ID:

RAJRET0700

Tenant Sector:

Clothing/ Apparel

ROI:

6%

NET ROI

6.09%

Annual Rent

₹51,92,760

Rent per Super Built-up Area

51.52
OTHER DETAILS

Price

₹ 8.65 Cr
Monthly Rent : ₹4,32,730

Carpet Area

6,000 sq. ft.

Super Built-up Area

8,400 sq. ft.
Retail

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.05%

Investment Multiple

1.00

Total Equity Investment

₹9,25,35,885

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    9 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹12,98,190(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-12-01

Lockin End Date:

2023-12-01

Lease End Date:

2031-11-30

Monthly Rent

₹4,32,730

Ending Monthly Rent

-

Rent per sq. ft.

₹72

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8.65 Cr

Retail