Sindhu bhavan road
Office

Property ID:

AHMOFF0070

Tenant Sector:

IT Company

ROI:

5.54%

NET ROI

5.62%

Annual Rent

₹26,56,800

Rent per Super Built-up Area

30.00
OTHER DETAILS

Price

₹ 4.8 Cr
Monthly Rent : ₹2,21,400

Carpet Area

4,059 sq. ft.

Super Built-up Area

7,380 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.78%

Investment Multiple

1.00

Total Equity Investment

₹5,13,60,520

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This newly constructed commercial building is on Sindhubhavan Road with very good visibility for potential buyers. Tenant is a IT Company.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    10% every 2 years
  • Security Deposit:

    ₹6,64,200(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-06-01

Lockin End Date:

2025-06-01

Lease End Date:

2031-05-31

Monthly Rent

₹2,21,400

Ending Monthly Rent

-

Rent per sq. ft.

₹55

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.8 Cr

Office