Ahmedabad
Banking

Property ID:

AHMBAN0699

Tenant Sector:

Banking

ROI:

4.48%

NET ROI

4.54%

Annual Rent

₹32,27,040

Rent per Super Built-up Area

41.04
OTHER DETAILS

Price

₹ 7.21 Cr
Monthly Rent : ₹2,68,920

Carpet Area

3,735 sq. ft.

Super Built-up Area

6,553 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.92%

Investment Multiple

1.00

Total Equity Investment

₹7,71,35,229

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    25 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    20% every 5 years
  • Security Deposit:

    ₹8,06,760(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-02-01

Lockin End Date:

2027-02-01

Lease End Date:

2049-01-31

Monthly Rent

₹2,68,920

Ending Monthly Rent

-

Rent per sq. ft.

₹72

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.21 Cr

Banking